{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Úvod","Charakteristika"],"not_rendered":{"charts":1,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Úvod","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Charakteristika","index":1,"n_rows":20,"n_cols":9,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["i","rok = t","y","x","x^2","d(y)","k(y)","xy","n^(xi)"]
[1,2007,17560.05,1,{"$f":"D2*D2","v":1},"-","-",{"$f":"D2*C2","v":17560.05},{"$f":"B18+B19*D2","v":19453.063818181832}]
[2,2008,20851.169999999998,2,{"$f":"D3*D3","v":4},{"$f":"C3-C2","v":3291.119999999999},{"$f":"C3/C2","v":1.187420878642145},{"$f":"D3*C3","v":41702.339999999997},{"$f":"B18+B19*D3","v":20361.876303030313}]
[3,2009,27204.25,3,9,{"$f":"C4-C3","v":6353.0800000000017},{"$f":"C4/C3","v":1.3046869791958917},81612.75,{"$f":"B18+B19*D4","v":21270.688787878797}]
[4,2010,23703,4,16,-3501.25,0.87129768326640133,94812,{"$f":"B18+B19*D5","v":22179.501272727277}]
[5,2011,20201.2,5,25,-3501.7999999999993,0.85226342657047638,101006,{"$f":"B18+B19*D6","v":23088.313757575761}]
[6,2012,18543.560000000001,6,36,-1657.6399999999994,0.91794348850563334,111261.36000000002,{"$f":"B18+B19*D7","v":23997.126242424241}]
[7,2013,23186.19,7,49,4642.6299999999974,1.2503634685033509,162303.32999999999,{"$f":"B18+B19*D8","v":24905.938727272725}]
[8,2014,27215.73,8,64,4029.5400000000009,1.1737905192703071,217725.84,{"$f":"B18+B19*D9","v":25814.751212121206}]
[9,2015,27777.54,9,81,561.81000000000131,1.0206428414743973,249997.86000000002,{"$f":"B18+B19*D10","v":26723.56369696969}]
[10,2016,29184.51,10,100,1406.9699999999975,1.0506513535755866,291845.09999999998,{"$f":"B18+B19*D11","v":27632.376181818174}]
["Ʃ",null,{"$f":"SUM(C2:C11)","v":235427.20000000001},{"$f":"SUM(D2:D11)","v":55},{"$f":"SUM(E2:E11)","v":385},{"$f":"SUM(F2:F11)","v":11624.46},null,{"$f":"SUM(H2:H11)","v":1369826.63},{"$f":"B18+B19*11","v":28541.188666666654}]
[null,null,null,null,null,null,null,null,{"$f":"B18+B19*12","v":29450.001151515135}]
["prumer y",{"$f":"C12/D11","v":23542.720000000001}]
["prumer x",{"$f":"D12/D11","v":5.5}]
["prum z 1d",{"$f":"(C11-C2)/(D11-D2)","v":1291.6066666666666}]
["prum koef",{"$f":"(C11/C2)^(1/(D11-D2))","v":1.058069201641777}]
["b1",{"$f":"B14-(B19*B15)","v":18544.251333333348}]
["b2",{"$f":"(H12-(D11*B15*B14))/(E12-(D11*B15^2))","v":908.81248484848231}]
["id",{"$f":"1-(((C2-I2)^2)+((C3-I3)^2)+((C4-I4)^2)+((C5-I5)^2)+((C6-I6)^2)+((C7-I7)^2)+((C8-I8)^2)+((C9-I9)^2)+((C10-I10)^2)+((C11-I11)^2))/(((C2-B14)^2)+((C3-B14)^2)+((C4-B14)^2)+((C5-B14)^2)+((C6-B14)^2)+((C7-B14)^2)+((C8-B14)^2)+((C9-B14)^2)+((C10-B14)^2)+((C11-B14)^2))","v":0.43677218937877915}]